Blasdel Family Ranch LLC
How we got $589K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLASDEL FAMILY RANCH LLC this business | $1.5M | — |
| FRENCH RANCH INC Cameron · 5 employees | $2.4M | 5.8 mi |
| FL HOLTON CATTLE CO. INC. Poteau · 3 employees | $1.8M | 6.1 mi |
| D&E ANGUS RANCH INC Poteau · 3 employees | $1.6M | 6.1 mi |
| ZIMMERMAN LLC Poteau · 3 employees | $1.6M | 6.4 mi |
| PETER AND JUDY DYCK FARMS Poteau · 4 employees | $2.9M | 7.0 mi |
| C N W LIVESTOCK LLC CO Howe · 1 employees | $743K | 11.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $236K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $589K |
| Multiple for this size and industry | 2.5× |
| Value range | $310K – $806K |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $155K – $269K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $16K | 3 |
About Blasdel Family Ranch LLC
Blasdel Family Ranch LLC is an agriculture, forestry, fishing company in Cameron, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $236K of EBITDA. It has about 3 employees. Its estimated business value is $589K (likely range $310K–$806K).
Common questions
- Who owns Blasdel Family Ranch LLC?
- The owner of Blasdel Family Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blasdel Family Ranch LLC make?
- SeeBITDA estimates Blasdel Family Ranch LLC's annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blasdel Family Ranch LLC worth?
- About $589K, roughly 2.5× its estimated EBITDA of $236K, typical for a agriculture, forestry, fishing company its size. Likely range: $310K–$806K.
- How many employees does Blasdel Family Ranch LLC have?
- About 3, as reported on its PPP loan.