D&e Angus Ranch Inc
How we got $619K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D&E ANGUS RANCH INC this business | $1.6M | — |
| PETER AND JUDY DYCK FARMS Poteau · 4 employees | $2.9M | 3.2 mi |
| ZIMMERMAN LLC Poteau · 3 employees | $1.6M | 3.4 mi |
| FL HOLTON CATTLE CO. INC. Poteau · 3 employees | $1.8M | 5.2 mi |
| C N W LIVESTOCK LLC CO Howe · 1 employees | $743K | 5.3 mi |
| BLASDEL FAMILY RANCH LLC Cameron · 3 employees | $1.5M | 6.1 mi |
| FRENCH RANCH INC Cameron · 5 employees | $2.4M | 7.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $619K |
| Multiple for this size and industry | 2.5× |
| Value range | $326K – $846K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $163K – $282K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust Company, Itria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $18K | 3 |
| 1/22/2021 | second | $18K | 3 |
About D&e Angus Ranch Inc
D&e Angus Ranch Inc is an agriculture, forestry, fishing company in Poteau, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $247K of EBITDA. It has about 3 employees. Its estimated business value is $619K (likely range $326K–$846K).
Common questions
- Who owns D&e Angus Ranch Inc?
- The owner of D&e Angus Ranch Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D&e Angus Ranch Inc make?
- SeeBITDA estimates D&e Angus Ranch Inc's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D&e Angus Ranch Inc worth?
- About $619K, roughly 2.5× its estimated EBITDA of $247K, typical for a agriculture, forestry, fishing company its size. Likely range: $326K–$846K.
- How many employees does D&e Angus Ranch Inc have?
- About 3, as reported on its PPP loan.