Blind Swine LLC
How we got $1.8M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLIND SWINE LLC this business | $7.1M | — |
| DWM INTERNATIONAL, INC Grove · 30 employees | $20.4M | 8.2 mi |
| SENECA CAYUGA TOBACCO COMPANY Grove · 30 employees | $15.3M | 10.3 mi |
| ANIMAL HEALTH SUPPLY INC. Vinita · 3 employees | $1.9M | 15.2 mi |
| MIAMI TROPHY & SCREEN PRINTING LLC Miami · 6 employees | $2.5M | 19.1 mi |
| BUNKER INC Wyandotte · 1 employees | $442K | 19.2 mi |
| LCW ENTERPRISES, LLC Pryor · 6 employees | $2.3M | 27.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $7.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $586K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $925K – $2.4M |
| Revenue range | $4.7M – $8.1M |
| EBITDA range | $385K – $668K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingReadycap Lending, LLC, Arvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
| Readycap Lending, LLC PPP 2020 | All 134 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $64K | 10 |
| 2/4/2021 | second | $113K | 20 |
About Blind Swine LLC
Blind Swine LLC is a retail trade company in Afton, Oklahoma. Its estimated annual revenue is about $7.1M, with roughly $586K of EBITDA. It has about 20 employees. Its estimated business value is $1.8M (likely range $925K–$2.4M).
Common questions
- Who owns Blind Swine LLC?
- The owner of Blind Swine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blind Swine LLC make?
- SeeBITDA estimates Blind Swine LLC's annual revenue at about $7.1M (likely between $4.7M and $8.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blind Swine LLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $586K, typical for a retail trade company its size. Likely range: $925K–$2.4M.
- How many employees does Blind Swine LLC have?
- About 20, as reported on its PPP loan.