Dwm International, Inc
How we got $5.0M
Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 33% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 30 | $9.0M |
| 2021 | Form 5500 | 24 | $7.2M |
| 2022 | Form 5500 | 27 | $8.1M |
| 2023 | Form 5500 | 29 | $8.7M |
| 2024 | Form 5500 | 30 | $9.0M |
| 2025 | Form 5500 | 40 | $12.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DWM INTERNATIONAL, INC this business | $20.4M | — |
| SENECA CAYUGA TOBACCO COMPANY Grove · 30 employees | $15.3M | 4.7 mi |
| BLIND SWINE LLC Afton · 20 employees | $7.1M | 8.2 mi |
| BUNKER INC Wyandotte · 1 employees | $442K | 15.2 mi |
| MIAMI TROPHY & SCREEN PRINTING LLC Miami · 6 employees | $2.5M | 20.9 mi |
| ANIMAL HEALTH SUPPLY INC. Vinita · 3 employees | $1.9M | 23.4 mi |
| LCW ENTERPRISES, LLC Pryor · 6 employees | $2.3M | 32.9 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.5M |
| Estimate: the two combined (geometric mean) | $20.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.6M – $6.8M |
| Revenue range | $13.4M – $23.2M |
| EBITDA range | $907K – $1.6M |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $349K | 30 |
About Dwm International, Inc
Dwm International, Inc is a retail trade company in Grove, Oklahoma. Its estimated annual revenue is about $20.4M, with roughly $1.4M of EBITDA. It has about 40 employees. Its estimated business value is $5.0M (likely range $2.6M–$6.8M).
Common questions
- Who owns Dwm International, Inc?
- The owner of Dwm International, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dwm International, Inc make?
- SeeBITDA estimates Dwm International, Inc's annual revenue at about $20.4M (likely between $13.4M and $23.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dwm International, Inc worth?
- About $5.0M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a retail trade company its size. Likely range: $2.6M–$6.8M.
- How many employees does Dwm International, Inc have?
- About 40, from its 2025 retirement-plan filing.