Blue Daisy Flowers & Gifts, LLC
How we got $152K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BLUE DAISY FLOWERS & GIFTS, LLC this business | $763K | — |
| VALLEY BLOSSOM SHOP, LLC Pauls Valley · 1 employees | $210K | 13.0 mi |
| ALMA'S FLOWERS, LLC Purcell · 4 employees | $1.2M | 26.8 mi |
| BLONDELL'S FLOWERS, LLC Wilson · 1 employees | $206K | 31.8 mi |
| DUNCAN FLORAL LLC Duncan · 4 employees | $1.3M | 33.3 mi |
| MARIAS GARDEN LLC Ardmore · 7 employees | $1.0M | 34.2 mi |
| POSH PEARL FLORAL SHOP LLC Blanchard · 2 employees | $735K | 38.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $622K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $721K |
| Estimate: the two combined (geometric mean) | $763K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $76K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $152K |
| Multiple for this size and industry | 2× |
| Value range | $80K – $209K |
| Revenue range | $502K – $870K |
| EBITDA range | $50K – $87K |
| Industry (NAICS) | Retail Trade (453110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020, PPP 2021 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $12K | 2 |
| 1/19/2021 | second | $12K | 2 |
About Blue Daisy Flowers & Gifts, LLC
Blue Daisy Flowers & Gifts, LLC is a retail trade company in Elmore City, Oklahoma. Its estimated annual revenue is about $763K, with roughly $76K of EBITDA. It has about 2 employees. Its estimated business value is $152K (likely range $80K–$209K).
Common questions
- Who owns Blue Daisy Flowers & Gifts, LLC?
- The owner of Blue Daisy Flowers & Gifts, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Blue Daisy Flowers & Gifts, LLC make?
- SeeBITDA estimates Blue Daisy Flowers & Gifts, LLC's annual revenue at about $763K (likely between $502K and $870K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Blue Daisy Flowers & Gifts, LLC worth?
- About $152K, roughly 2× its estimated EBITDA of $76K, typical for a retail trade company its size. Likely range: $80K–$209K.
- How many employees does Blue Daisy Flowers & Gifts, LLC have?
- About 2, as reported on its PPP loan.