Valley Blossom Shop, LLC
How we got $49K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Valley Blossom Shop is a local florist and flower shop providing flower delivery in Pauls Valley, Oklahoma. It offers handcrafted arrangements for occasions and sympathy services, delivering to funeral homes, churches, hospitals and nursing homes in the area.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Customers
- The Willows · named on its website
- Pauls Valley Health and Rehab Center · named on its website
- Washita Valley Living Center · named on its website
- Winans · named on its website
- Wooster · named on its website
- DeArman · named on its website
- Stufflebean/Coffey · named on its website
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- TRIBUTE MEMORIAL CARE, LLC · Norman, 37 mi · $12.2M
- Parks Brothers Funeral Service · Meeker, 56 mi · $6.6M
- VONDEL L. SMITH AND SON MORTUARY, INC. · Oklahoma City, 48 mi · $6.1M
- SGO OPPORTUNITY LLC · Norman, 37 mi · $4.9M
- Alexander Gray Funeral Home · Ratliff City, 26 mi · $4.4M
- BRIDGES ESOP, INC. · Oklahoma City, 53 mi · $159.3M
- SISTERLY CARE HEALTH SERVICES, LLC · Tishomingo, 45 mi · $62.2M
- CHC HOLDINGS, LLC · Oklahoma City, 52 mi · $41.5M
- LIFESPRING HOME CARE AND HOSPICE LLC · Norman, 35 mi · $40.8M
- NORTH OKLAHOMA COUNTY MENTAL HEALTH CENTER · Oklahoma City, 54 mi · $34.9M
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| VALLEY BLOSSOM SHOP, LLC this business | $210K | — |
| BLUE DAISY FLOWERS & GIFTS, LLC Elmore City · 2 employees | $763K | 13.0 mi |
| ALMA'S FLOWERS, LLC Purcell · 4 employees | $1.2M | 20.3 mi |
| LATTA GREENHOUSE & FLORAL SHOP LLC Ada · 3 employees | $882K | 29.3 mi |
| ADA FORGET ME NOT FLORAL, INC. Ada · 5 employees | $961K | 31.3 mi |
| BETTY LOU'S FLOWERS AND GIFTS, INC. Norman · 23 employees | $5.7M | 35.6 mi |
| REDBUD FLORAL, INC. Norman · 4 employees | $1.3M | 36.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $311K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $109K |
| Estimate: the two combined (geometric mean) | $210K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $25K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $49K |
| Multiple for this size and industry | 2× |
| Value range | $26K – $67K |
| Revenue range | $138K – $240K |
| EBITDA range | $16K – $28K |
| Industry (NAICS) | Retail Trade (453110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $2K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Valley Blossom Shop, LLC
Valley Blossom Shop, LLC is a retail trade company in Pauls Valley, Oklahoma, in business since 2016. Its estimated annual revenue is about $210K, with roughly $25K of EBITDA. It has about 1 employees. Its estimated business value is $49K (likely range $26K–$67K).
Common questions
- Who owns Valley Blossom Shop, LLC?
- The owner of Valley Blossom Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Valley Blossom Shop, LLC make?
- SeeBITDA estimates Valley Blossom Shop, LLC's annual revenue at about $210K (likely between $138K and $240K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Valley Blossom Shop, LLC worth?
- About $49K, roughly 2× its estimated EBITDA of $25K, typical for a retail trade company its size. Likely range: $26K–$67K.
- How many employees does Valley Blossom Shop, LLC have?
- About 1, as reported on its PPP loan.
- When was Valley Blossom Shop, LLC founded?
- Valley Blossom Shop, LLC has been in business since 2016.