Brewer's Oil Co, Inc
How we got $619K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BREWER'S OIL CO, INC this business | $4.9M | — |
| H&Q INC Altus · 6 employees | $4.1M | 0.8 mi |
| BLAIR SUPERETTE LLC Blair · 9 employees | $4.9M | 9.1 mi |
| ALL-AMERICAN, LLC Blair · 10 employees | $4.9M | 9.2 mi |
| THE SENTINEL STATION, LLC Sentinel · 4 employees | $4.6M | 36.2 mi |
| 54 TRUCK STOP LLC Gotebo · 3 employees | $3.5M | 38.9 mi |
| HOP & SACK # 3, INC. Cache · 7 employees | $5.1M | 40.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.3M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $258K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $619K |
| Multiple for this size and industry | 2.4× |
| Value range | $326K – $847K |
| Revenue range | $3.2M – $5.6M |
| EBITDA range | $170K – $294K |
| Industry (NAICS) | Retail Trade (447190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $32K | 5 |
| 4/15/2021 | second | $32K | 5 |
About Brewer's Oil Co, Inc
Brewer's Oil Co, Inc is a retail trade company in Altus, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $258K of EBITDA. It has about 5 employees. Its estimated business value is $619K (likely range $326K–$847K).
Common questions
- Who owns Brewer's Oil Co, Inc?
- The owner of Brewer's Oil Co, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brewer's Oil Co, Inc make?
- SeeBITDA estimates Brewer's Oil Co, Inc's annual revenue at about $4.9M (likely between $3.2M and $5.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brewer's Oil Co, Inc worth?
- About $619K, roughly 2.4× its estimated EBITDA of $258K, typical for a retail trade company its size. Likely range: $326K–$847K.
- How many employees does Brewer's Oil Co, Inc have?
- About 5, as reported on its PPP loan.