SeeBITDAOklahoma

Broken Arrow Beef and Provision LLC

Agriculture, Forestry, Fishing
  • 4538 S 305th East Ave, Broken Arrow, OK
Estimated valueMedium confidence
$314K
$165Klikely range$429K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$627K
a year
Profit (EBITDA)
$125K
20% of revenue
Employees
1
reported in 2021
Owner not found yet
We haven't found the owner in public records

How we got $314K

Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.

1 employees × $541K each$541K
PPP payroll ÷ payroll's usual share of revenue$560K
Shown toward the top of its range×1.14
Revenue$627K
× 20% profit margin$125K
× 2.5 sale multiple = value$314K

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 25% since 2021
$0$180K$361K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BROKEN ARROW BEEF AND PROVISION LLC
this business
$627K$125K—
SELF GRAIN & CATTLE LLC
Broken Arrow · 1 employees
$992K$169K0.6 mi
DIRK THOMAS
Catoosa · 1 employees
$640K$128K6.9 mi
AMIGO CATTLE LLC
Broken Arrow · 1 employees
$901K$154K7.6 mi
MCFARLIN RANCH LLC
Inola · 3 employees
$1.8M$272K9.3 mi
LARRY MILLER
Coweta · 2 employees
$1.3M$218K12.5 mi
CHARLES H. AND ELLEN L. COBLENTZ DAIRY FARM, INC.
Chouteau · 14 employees
$6.4M$904K12.9 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$541K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$560K
Estimate: the two combined (geometric mean)$627K
EBITDA margin (industry, adjusted for size)20%
EBITDA = revenue × margin$125K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$314K
Multiple for this size and industry2.5×
Value range$165K – $429K
Revenue range$413K – $715K
EBITDA range$83K – $143K
Industry (NAICS)Agriculture, Forestry, Fishing (112130)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2021
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
2/14/2021first$8K$8K1Arvest Bank

About Broken Arrow Beef and Provision LLC

Broken Arrow Beef and Provision LLC is an agriculture, forestry, fishing company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $627K, with roughly $125K of EBITDA. It has about 1 employees. Its estimated business value is $314K (likely range $165K–$429K).

Common questions

Who owns Broken Arrow Beef and Provision LLC?
The owner of Broken Arrow Beef and Provision LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Broken Arrow Beef and Provision LLC make?
SeeBITDA estimates Broken Arrow Beef and Provision LLC's annual revenue at about $627K (likely between $413K and $715K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Broken Arrow Beef and Provision LLC worth?
About $314K, roughly 2.5× its estimated EBITDA of $125K, typical for a agriculture, forestry, fishing company its size. Likely range: $165K–$429K.
How many employees does Broken Arrow Beef and Provision LLC have?
About 1, as reported on its PPP loan.