Self Grain & Cattle LLC
How we got $424K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SELF GRAIN & CATTLE LLC this business | $993K | — |
| BROKEN ARROW BEEF AND PROVISION LLC Broken Arrow · 1 employees | $628K | 0.6 mi |
| DIRK THOMAS Catoosa · 1 employees | $640K | 6.3 mi |
| AMIGO CATTLE LLC Broken Arrow · 1 employees | $901K | 7.8 mi |
| MCFARLIN RANCH LLC Inola · 3 employees | $1.8M | 9.2 mi |
| LARRY MILLER Coweta · 2 employees | $1.3M | 12.8 mi |
| SPUR RANCH LLC Broken Arrow · 6 employees | $4.4M | 13.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $993K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $424K |
| Multiple for this size and industry | 2.5× |
| Value range | $223K – $580K |
| Revenue range | $653K – $1.1M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingWelch State Bank of Welch, Okla.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Welch State Bank of Welch, Okla. PPP 2021 | All 108 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/7/2021 | first | $21K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Self Grain & Cattle LLC
Self Grain & Cattle LLC is an agriculture, forestry, fishing company in Broken Arrow, Oklahoma, in business since 2024. Its estimated annual revenue is about $993K, with roughly $169K of EBITDA. It has about 1 employees. Its estimated business value is $424K (likely range $223K–$580K).
Common questions
- Who owns Self Grain & Cattle LLC?
- The owner of Self Grain & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Self Grain & Cattle LLC make?
- SeeBITDA estimates Self Grain & Cattle LLC's annual revenue at about $993K (likely between $653K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Self Grain & Cattle LLC worth?
- About $424K, roughly 2.5× its estimated EBITDA of $169K, typical for a agriculture, forestry, fishing company its size. Likely range: $223K–$580K.
- How many employees does Self Grain & Cattle LLC have?
- About 1, as reported on its PPP loan.
- When was Self Grain & Cattle LLC founded?
- Self Grain & Cattle LLC has been in business since 2024.