Brooks & Morris II
How we got $217K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROOKS & MORRIS II this business | $1.1M | — |
| BROOKS & MORRIS LL Tulsa · 14 employees | $1.4M | 0.0 mi |
| Charlie's Chicken Tulsa | $1.7M | 0.0 mi |
| Braum's Ice Cream and Dairy Store Tulsa | $1.7M | 0.3 mi |
| Domino's Tulsa | $1.7M | 0.3 mi |
| Her Meltdown Too Tulsa | $1.7M | 0.4 mi |
| RibCrib BBQ Tulsa | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $902K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $217K |
| Multiple for this size and industry | 1.8× |
| Value range | $114K – $297K |
| Revenue range | $726K – $1.3M |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/27/2021 | second | $54K | 10 |
About Brooks & Morris II
Brooks & Morris II is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $121K of EBITDA. It has about 10 employees. Its estimated business value is $217K (likely range $114K–$297K).
Common questions
- Who owns Brooks & Morris II?
- The owner of Brooks & Morris II isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brooks & Morris II make?
- SeeBITDA estimates Brooks & Morris II's annual revenue at about $1.1M (likely between $726K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brooks & Morris II worth?
- About $217K, roughly 1.8× its estimated EBITDA of $121K, typical for a restaurants company its size. Likely range: $114K–$297K.
- How many employees does Brooks & Morris II have?
- About 10, as reported on its PPP loan.