Brooks & Morris Ll
How we got $274K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROOKS & MORRIS LL this business | $1.4M | — |
| BROOKS & MORRIS II Tulsa · 10 employees | $1.1M | 0.0 mi |
| Charlie's Chicken Tulsa | $1.7M | 0.0 mi |
| Braum's Ice Cream and Dairy Store Tulsa | $1.7M | 0.3 mi |
| Domino's Tulsa | $1.7M | 0.3 mi |
| Her Meltdown Too Tulsa | $1.7M | 0.4 mi |
| RibCrib BBQ Tulsa | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $152K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 1.8× |
| Value range | $144K – $375K |
| Revenue range | $918K – $1.6M |
| EBITDA range | $100K – $174K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $41K | 14 |
About Brooks & Morris Ll
Brooks & Morris Ll is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $152K of EBITDA. It has about 14 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Brooks & Morris Ll?
- The owner of Brooks & Morris Ll isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brooks & Morris Ll make?
- SeeBITDA estimates Brooks & Morris Ll's annual revenue at about $1.4M (likely between $918K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brooks & Morris Ll worth?
- About $274K, roughly 1.8× its estimated EBITDA of $152K, typical for a restaurants company its size. Likely range: $144K–$375K.
- How many employees does Brooks & Morris Ll have?
- About 14, as reported on its PPP loan.