Brophy Blind Company
How we got $394K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROPHY BLIND COMPANY this business | $2.6M | — |
| BERT HENRY CARPET AND TILE INC Tulsa · 7 employees | $4.1M | 0.1 mi |
| CARPET DIRECT LIMITED Tulsa · 7 employees | $4.4M | 0.8 mi |
| OKLAHOMA LIGHTING DISTRIBUTORS Tulsa · 3 employees | $1.6M | 0.9 mi |
| METAL FABRICATION LLC Tulsa · 3 employees | $1.6M | 1.0 mi |
| C&B CARPETS & SERVICES INC Tulsa · 26 employees | $14.6M | 1.3 mi |
| BILLIARDS & BAR STOOLS INC Tulsa · 12 employees | $5.9M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $197K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $394K |
| Multiple for this size and industry | 2× |
| Value range | $207K – $539K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $130K – $225K |
| Industry (NAICS) | Retail Trade (442291) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $43K | 6 |
About Brophy Blind Company
Brophy Blind Company is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $197K of EBITDA. It has about 6 employees. Its estimated business value is $394K (likely range $207K–$539K).
Common questions
- Who owns Brophy Blind Company?
- The owner of Brophy Blind Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brophy Blind Company make?
- SeeBITDA estimates Brophy Blind Company's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brophy Blind Company worth?
- About $394K, roughly 2× its estimated EBITDA of $197K, typical for a retail trade company its size. Likely range: $207K–$539K.
- How many employees does Brophy Blind Company have?
- About 6, as reported on its PPP loan.