Brown's Shoe Fit Co. of Muskogee, OK LLC
How we got $382K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROWN'S SHOE FIT CO. OF MUSKOGEE, OK LLC this business | $2.0M | — |
| CLAY FELTS COMPANY INC Tahlequah · 12 employees | $5.3M | 21.1 mi |
| DOYLE FELTS COMPANY LLC Tahlequah · 4 employees | $2.8M | 21.1 mi |
| BJK LLC Tulsa · 5 employees | $1.6M | 37.2 mi |
| FLEMING'S COMFORT FOOTWEAR, INC Tulsa · 6 employees | $2.8M | 40.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $191K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $382K |
| Multiple for this size and industry | 2× |
| Value range | $201K – $523K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $126K – $218K |
| Industry (NAICS) | Retail Trade (448210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingNorthwest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Northwest Bank PPP 2020 | All 8 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $22K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Brown's Shoe Fit Co. of Muskogee, OK LLC
Brown's Shoe Fit Co. of Muskogee, OK LLC is a retail trade company in Muskogee, Oklahoma, in business since 2016. Its estimated annual revenue is about $2.0M, with roughly $191K of EBITDA. It has about 4 employees. Its estimated business value is $382K (likely range $201K–$523K).
Common questions
- Who owns Brown's Shoe Fit Co. of Muskogee, OK LLC?
- The owner of Brown's Shoe Fit Co. of Muskogee, OK LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brown's Shoe Fit Co. of Muskogee, OK LLC make?
- SeeBITDA estimates Brown's Shoe Fit Co. of Muskogee, OK LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brown's Shoe Fit Co. of Muskogee, OK LLC worth?
- About $382K, roughly 2× its estimated EBITDA of $191K, typical for a retail trade company its size. Likely range: $201K–$523K.
- How many employees does Brown's Shoe Fit Co. of Muskogee, OK LLC have?
- About 4, as reported on its PPP loan.
- When was Brown's Shoe Fit Co. of Muskogee, OK LLC founded?
- Brown's Shoe Fit Co. of Muskogee, OK LLC has been in business since 2016.