Brw Beverages Inc.
How we got $2.7M
Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRW BEVERAGES INC. this business | $3.3M | — |
| Beavers Bend Brewery Hochatown | $3.5M | 0.0 mi |
| G Spot Hochatown | $3.5M | 0.1 mi |
| Girls Gone Wine Hochatown | $3.5M | 0.1 mi |
| Vojai's Winery Broken Bow | $3.5M | 0.3 mi |
| HOCHATOWN DISTILLING COMPANY, LLC Broken Bow · 7 employees | $6.0M | 1.5 mi |
| KNOTTED ROPE WINERY, LLC Broken Bow · 1 employees | $264K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Industry revenue per employee | $327K |
| Revenue = employees × revenue per employee | $3.3M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $714K |
| Cross-check: revenue implied by PPP payroll | $893K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.9M |
| Revenue range | $2.0M – $4.0M |
| EBITDA range | $422K – $844K |
| Industry (NAICS) | Breweries (312120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $26K | 10 |
About Brw Beverages Inc.
Brw Beverages Inc. is a breweries company in Broken Bow, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $714K of EBITDA. It has about 10 employees. Its estimated business value is $2.7M (likely range $1.3M–$3.9M).
Common questions
- Who owns Brw Beverages Inc.?
- The owner of Brw Beverages Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brw Beverages Inc. make?
- SeeBITDA estimates Brw Beverages Inc.'s annual revenue at about $3.3M (likely between $2.0M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brw Beverages Inc. worth?
- About $2.7M, roughly 3.8× its estimated EBITDA of $714K, typical for a breweries company its size. Likely range: $1.3M–$3.9M.
- How many employees does Brw Beverages Inc. have?
- About 10, as reported on its PPP loan.