SeeBITDAOklahoma

Hochatown Distilling Company, LLC

Distilleries
  • 33 N LUKFATA TRAIL RD, Broken Bow, OK
Estimated valueLow confidence
$5.2M
$2.5Mlikely range$7.4M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$6.0M
a year
Profit (EBITDA)
$1.2M
19% of revenue
Employees
7
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $5.2M

Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

7 employees × $720K each$5.0M
Shown toward the top of its range×1.18
Revenue$6.0M
× 19% profit margin$1.2M
× 4.5 sale multiple = value$5.2M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 33% since 2020
$0$3.0M$6.0M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HOCHATOWN DISTILLING COMPANY, LLC
this business
$6.0M$1.2M—
Vojai's Winery
Broken Bow
$3.5M$747K1.2 mi
Girls Gone Wine
Hochatown
$3.5M$747K1.5 mi
G Spot
Hochatown
$3.5M$747K1.5 mi
BRW BEVERAGES INC.
Broken Bow · 10 employees
$3.3M$714K1.5 mi
Beavers Bend Brewery
Hochatown
$3.5M$747K1.5 mi
KING AND SONS CONSTRUCTION CO., INC.
Broken Bow · 3 employees
$913K$215K2.3 mi

The full calculation

Employees reported to the SBA7
Industry revenue per employee$834K
Revenue = employees × revenue per employee$6.0M
EBITDA margin (industry, adjusted for size)19%
EBITDA = revenue × margin$1.2M
Cross-check: revenue implied by PPP payroll$976K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$5.2M
Multiple for this size and industry4.5×
Value range$2.5M – $7.4M
Revenue range$3.5M – $7.1M
EBITDA range$687K – $1.4M
Industry (NAICS)Distilleries (312140)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirstBankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

FirstBank
PPP 2020
All 263 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$16K$16K7FirstBank

About Hochatown Distilling Company, LLC

Hochatown Distilling Company, LLC is a distilleries company in Broken Bow, Oklahoma. Its estimated annual revenue is about $6.0M, with roughly $1.2M of EBITDA. It has about 7 employees. Its estimated business value is $5.2M (likely range $2.5M–$7.4M).

Common questions

Who owns Hochatown Distilling Company, LLC?
The owner of Hochatown Distilling Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Hochatown Distilling Company, LLC make?
SeeBITDA estimates Hochatown Distilling Company, LLC's annual revenue at about $6.0M (likely between $3.5M and $7.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Hochatown Distilling Company, LLC worth?
About $5.2M, roughly 4.5× its estimated EBITDA of $1.2M, typical for a distilleries company its size. Likely range: $2.5M–$7.4M.
How many employees does Hochatown Distilling Company, LLC have?
About 7, as reported on its PPP loan.