Bryan Hospitality, L.L.C.
How we got $4.3M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRYAN HOSPITALITY, L.L.C. this business | $3.2M | — |
| CLEVELAND HOSPITALITY LLC Durant · 27 employees | $4.8M | 0.0 mi |
| PAYNE HOSPITALITY LLC Durant · 20 employees | $3.6M | 0.0 mi |
| QUAIL SPRINGS HOSPITALITY, LLC Durant · 21 employees | $3.9M | 0.0 mi |
| RED RIVER HOSPITALITY LLC Durant · 13 employees | $2.5M | 0.0 mi |
| ATOKA HOSPITALITY Durant · 9 employees | $1.8M | 0.1 mi |
| CARTER HOSPITALITY LLC Durant · 18 employees | $3.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $873K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.3M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.3M – $5.9M |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $574K – $995K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $87K | 20 |
About Bryan Hospitality, L.L.C.
Bryan Hospitality, L.L.C. is a hotels & motels company in Durant, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $873K of EBITDA. It has about 20 employees. Its estimated business value is $4.3M (likely range $2.3M–$5.9M).
Common questions
- Who owns Bryan Hospitality, L.L.C.?
- The owner of Bryan Hospitality, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bryan Hospitality, L.L.C. make?
- SeeBITDA estimates Bryan Hospitality, L.L.C.'s annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bryan Hospitality, L.L.C. worth?
- About $4.3M, roughly 4.9× its estimated EBITDA of $873K, typical for a hotels & motels company its size. Likely range: $2.3M–$5.9M.
- How many employees does Bryan Hospitality, L.L.C. have?
- About 20, as reported on its PPP loan.