Cleveland Hospitality LLC
How we got $7.1M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CLEVELAND HOSPITALITY LLC this business | $4.8M | — |
| BRYAN HOSPITALITY, L.L.C. Durant · 20 employees | $3.2M | 0.0 mi |
| PAYNE HOSPITALITY LLC Durant · 20 employees | $3.6M | 0.0 mi |
| QUAIL SPRINGS HOSPITALITY, LLC Durant · 21 employees | $3.9M | 0.0 mi |
| RED RIVER HOSPITALITY LLC Durant · 13 employees | $2.5M | 0.0 mi |
| ATOKA HOSPITALITY Durant · 9 employees | $1.8M | 0.1 mi |
| CARTER HOSPITALITY LLC Durant · 18 employees | $3.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.1M |
| Multiple for this size and industry | 5.9× |
| Value range | $3.7M – $9.6M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $786K – $1.4M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $145K | 27 |
| 2/8/2021 | second | $202K | 17 |
About Cleveland Hospitality LLC
Cleveland Hospitality LLC is a hotels & motels company in Durant, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $1.2M of EBITDA. It has about 27 employees. Its estimated business value is $7.1M (likely range $3.7M–$9.6M).
Common questions
- Who owns Cleveland Hospitality LLC?
- The owner of Cleveland Hospitality LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cleveland Hospitality LLC make?
- SeeBITDA estimates Cleveland Hospitality LLC's annual revenue at about $4.8M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cleveland Hospitality LLC worth?
- About $7.1M, roughly 5.9× its estimated EBITDA of $1.2M, typical for a hotels & motels company its size. Likely range: $3.7M–$9.6M.
- How many employees does Cleveland Hospitality LLC have?
- About 27, as reported on its PPP loan.