Bryan Lacy Utility Sales Inc.
How we got $288K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRYAN LACY UTILITY SALES INC. this business | $680K | — |
| CK WATER FILTRATION CO Spiro · 5 employees | $1.2M | 0.5 mi |
| THE SEQUOYAH COUNTY WATER ASSOCIATION INC. Sallisaw · 15 employees | $5.8M | 20.9 mi |
| RURAL WATER DISTRICT NO. 13 CHEROKEE COUNTY Cookson · 3 employees | $940K | 38.6 mi |
| CHERRY TREE RURAL WATER DISTRICT INC. Stilwell · 5 employees | $1.3M | 40.5 mi |
| RURAL WATER SEWER AND SOLID WASTE MANAGEMENT DISTRICT NO. 2 Stilwell · 3 employees | $830K | 43.0 mi |
| MCINTOSH COUNTY RURAL WATER DISTRICT NUMBER 5 MCINTOSH COUNT Checotah · 4 employees | $1.0M | 48.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $695K |
| Estimate: the two combined (geometric mean) | $680K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $115K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $288K |
| Multiple for this size and industry | 2.5× |
| Value range | $152K – $395K |
| Revenue range | $448K – $776K |
| EBITDA range | $76K – $132K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/20/2021 | first | $18K | 2 |
About Bryan Lacy Utility Sales Inc.
Bryan Lacy Utility Sales Inc. is a water supply and irrigation systems company in Spiro, Oklahoma. Its estimated annual revenue is about $680K, with roughly $115K of EBITDA. It has about 2 employees. Its estimated business value is $288K (likely range $152K–$395K).
Common questions
- Who owns Bryan Lacy Utility Sales Inc.?
- The owner of Bryan Lacy Utility Sales Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bryan Lacy Utility Sales Inc. make?
- SeeBITDA estimates Bryan Lacy Utility Sales Inc.'s annual revenue at about $680K (likely between $448K and $776K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bryan Lacy Utility Sales Inc. worth?
- About $288K, roughly 2.5× its estimated EBITDA of $115K, typical for a water supply and irrigation systems company its size. Likely range: $152K–$395K.
- How many employees does Bryan Lacy Utility Sales Inc. have?
- About 2, as reported on its PPP loan.