Bryan Sullivan Insurance Agency, Inc.
How we got $283K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRYAN SULLIVAN INSURANCE AGENCY, INC. this business | $246K | — |
| Chase Carlile Yukon | $806K | 0.0 mi |
| Oklahoma Farm Bureau Insurance Oklahoma City | $806K | 0.0 mi |
| Goosehead Insurance - Kathryn Canada Yukon | $806K | 0.0 mi |
| CAL KIBURZ INSURANCE AGENCY INC Yukon · 6 employees | $1.2M | 0.0 mi |
| CHAD FULTON INSURANCE AGENCY INC Yukon · 3 employees | $651K | 0.1 mi |
| Shelter Insurance - Stephanie Valdez, Lutcf Yukon | $806K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $179K |
| Revenue = employees × revenue per employee | $246K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $94K |
| Cross-check: revenue implied by PPP payroll | $62K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $283K |
| Multiple for this size and industry | 3× |
| Value range | $134K – $402K |
| Revenue range | $145K – $291K |
| EBITDA range | $56K – $112K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/18/2020 | first | $2K | 1 |
About Bryan Sullivan Insurance Agency, Inc.
Bryan Sullivan Insurance Agency, Inc. is an insurance agencies company in Yukon, Oklahoma. Its estimated annual revenue is about $246K, with roughly $94K of EBITDA. It has about 1 employees. Its estimated business value is $283K (likely range $134K–$402K).
Common questions
- Who owns Bryan Sullivan Insurance Agency, Inc.?
- The owner of Bryan Sullivan Insurance Agency, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bryan Sullivan Insurance Agency, Inc. make?
- SeeBITDA estimates Bryan Sullivan Insurance Agency, Inc.'s annual revenue at about $246K (likely between $145K and $291K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bryan Sullivan Insurance Agency, Inc. worth?
- About $283K, roughly 3× its estimated EBITDA of $94K, typical for a insurance agencies company its size. Likely range: $134K–$402K.
- How many employees does Bryan Sullivan Insurance Agency, Inc. have?
- About 1, as reported on its PPP loan.