Bs Insurance Inc
How we got $937K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BS INSURANCE INC this business | $793K | — |
| ARS INSURANCE, INC. Edmond · 3 employees | $773K | 0.0 mi |
| Donna G Cdebaca - Aflac Insurance Agent Edmond | $806K | 0.0 mi |
| Lemuel Franks - Aflac Edmond | $806K | 0.0 mi |
| Bobby R Stewart Aflac Insurance Agent Edmond | $806K | 0.0 mi |
| Brendan Wade Mitchell - 209 French Park Pl Edmond | $806K | 0.0 mi |
| LIFETIME INSURANCE, LLC Edmond · 3 employees | $619K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $622K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $778K |
| Estimate: the two combined (geometric mean) | $793K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $260K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $937K |
| Multiple for this size and industry | 3.6× |
| Value range | $493K – $1.3M |
| Revenue range | $522K – $904K |
| EBITDA range | $171K – $297K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020, PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $26K | 3 |
| 2/24/2021 | second | $15K | 2 |
About Bs Insurance Inc
Bs Insurance Inc is an insurance agencies company in Edmond, Oklahoma. Its estimated annual revenue is about $793K, with roughly $260K of EBITDA. It has about 3 employees. Its estimated business value is $937K (likely range $493K–$1.3M).
Common questions
- Who owns Bs Insurance Inc?
- The owner of Bs Insurance Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bs Insurance Inc make?
- SeeBITDA estimates Bs Insurance Inc's annual revenue at about $793K (likely between $522K and $904K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bs Insurance Inc worth?
- About $937K, roughly 3.6× its estimated EBITDA of $260K, typical for a insurance agencies company its size. Likely range: $493K–$1.3M.
- How many employees does Bs Insurance Inc have?
- About 3, as reported on its PPP loan.