Buffalo Grill LLC
How we got $235K
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUFFALO GRILL LLC this business | $1.2M | — |
| Mug Life Coffee Company Hugo | $1.7M | 0.0 mi |
| MI RANCHITO MEXICAN TEX-MEX LLC Hugo · 7 employees | $947K | 0.0 mi |
| The Office Bistro Hugo | $1.7M | 0.1 mi |
| Los Amigos Mexican Grill Hugo | $1.7M | 0.1 mi |
| EL PUEBLITO MEXICAN RESTAURANT INC Hugo · 9 employees | $872K | 0.1 mi |
| Tea’d Up Nutrition Hugo | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $665K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $235K |
| Multiple for this size and industry | 1.8× |
| Value range | $123K – $321K |
| Revenue range | $785K – $1.4M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $31K | 21 |
About Buffalo Grill LLC
Buffalo Grill LLC is a restaurants company in Hugo, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $130K of EBITDA. It has about 21 employees. Its estimated business value is $235K (likely range $123K–$321K).
Common questions
- Who owns Buffalo Grill LLC?
- The owner of Buffalo Grill LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buffalo Grill LLC make?
- SeeBITDA estimates Buffalo Grill LLC's annual revenue at about $1.2M (likely between $785K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buffalo Grill LLC worth?
- About $235K, roughly 1.8× its estimated EBITDA of $130K, typical for a restaurants company its size. Likely range: $123K–$321K.
- How many employees does Buffalo Grill LLC have?
- About 21, as reported on its PPP loan.