Mi Ranchito Mexican Tex-Mex LLC
How we got $186K
Based on 7 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MI RANCHITO MEXICAN TEX-MEX LLC this business | $947K | — |
| The Office Bistro Hugo | $1.7M | 0.0 mi |
| Los Amigos Mexican Grill Hugo | $1.7M | 0.0 mi |
| Mug Life Coffee Company Hugo | $1.7M | 0.0 mi |
| BUFFALO GRILL LLC Hugo · 21 employees | $1.2M | 0.0 mi |
| EL PUEBLITO MEXICAN RESTAURANT INC Hugo · 9 employees | $872K | 0.1 mi |
| Tea’d Up Nutrition Hugo | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Industry revenue per employee | $60K |
| Revenue = employees × revenue per employee | $947K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $103K |
| Cross-check: revenue implied by PPP payroll | $163K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $186K |
| Multiple for this size and industry | 1.8× |
| Value range | $88K – $264K |
| Revenue range | $560K – $1.1M |
| EBITDA range | $61K – $122K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity First National Bank of HugoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security First National Bank of Hugo PPP 2020 | All 43 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/15/2020 | first | $5K | 7 |
About Mi Ranchito Mexican Tex-Mex LLC
Mi Ranchito Mexican Tex-Mex LLC is a restaurants company in Hugo, Oklahoma. Its estimated annual revenue is about $947K, with roughly $103K of EBITDA. It has about 7 employees. Its estimated business value is $186K (likely range $88K–$264K).
Common questions
- Who owns Mi Ranchito Mexican Tex-Mex LLC?
- The owner of Mi Ranchito Mexican Tex-Mex LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mi Ranchito Mexican Tex-Mex LLC make?
- SeeBITDA estimates Mi Ranchito Mexican Tex-Mex LLC's annual revenue at about $947K (likely between $560K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mi Ranchito Mexican Tex-Mex LLC worth?
- About $186K, roughly 1.8× its estimated EBITDA of $103K, typical for a restaurants company its size. Likely range: $88K–$264K.
- How many employees does Mi Ranchito Mexican Tex-Mex LLC have?
- About 7, as reported on its PPP loan.