Burns & Johnson Plumbing LLC
How we got $229K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURNS & JOHNSON PLUMBING LLC this business | $891K | — |
| Ogden Heating and Air Stilwell | $1.8M | 0.5 mi |
| Mr Handy Guy Services Stilwell | $1.8M | 0.5 mi |
| Stilwell Electric Stilwell | $1.8M | 1.0 mi |
| KESTER PLUMBING LLC Stilwell · 1 employees | $372K | 3.5 mi |
| OGDENS HEAT & AIR Stilwell · 10 employees | $1.7M | 3.6 mi |
| AKIA SERVICES CO. Welling · 8 employees | $1.9M | 10.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $590K |
| Estimate: the two combined (geometric mean) | $891K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $114K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $229K |
| Multiple for this size and industry | 2× |
| Value range | $120K – $313K |
| Revenue range | $586K – $1.0M |
| EBITDA range | $75K – $130K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $18K | 4 |
About Burns & Johnson Plumbing LLC
Burns & Johnson Plumbing LLC is a plumbing, heating & air company in Stilwell, Oklahoma. Its estimated annual revenue is about $891K, with roughly $114K of EBITDA. It has about 4 employees. Its estimated business value is $229K (likely range $120K–$313K).
Common questions
- Who owns Burns & Johnson Plumbing LLC?
- The owner of Burns & Johnson Plumbing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Burns & Johnson Plumbing LLC make?
- SeeBITDA estimates Burns & Johnson Plumbing LLC's annual revenue at about $891K (likely between $586K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burns & Johnson Plumbing LLC worth?
- About $229K, roughly 2× its estimated EBITDA of $114K, typical for a plumbing, heating & air company its size. Likely range: $120K–$313K.
- How many employees does Burns & Johnson Plumbing LLC have?
- About 4, as reported on its PPP loan.