Ogdens Heat & Air
How we got $392K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 10% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 10 | $2.0M |
| 2023 | Form 5500 | 11 | $2.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OGDENS HEAT & AIR this business | $1.7M | — |
| Ogden Heating and Air Stilwell | $1.8M | 3.2 mi |
| BURNS & JOHNSON PLUMBING LLC Stilwell · 4 employees | $891K | 3.6 mi |
| Stilwell Electric Stilwell | $1.8M | 3.7 mi |
| Mr Handy Guy Services Stilwell | $1.8M | 3.8 mi |
| KESTER PLUMBING LLC Stilwell · 1 employees | $372K | 3.9 mi |
| MURRAY PLUMBING LLC Westville · 7 employees | $2.1M | 10.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $861K |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $196K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $392K |
| Multiple for this size and industry | 2× |
| Value range | $206K – $536K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $129K – $223K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- COClint OgdenSigned for the company · 2023 retirement-plan filing (Form 5500)
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $29K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Ogdens Heat & Air
Ogdens Heat & Air is a plumbing, heating & air company in Stilwell, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $196K of EBITDA. It has about 11 employees. Its estimated business value is $392K (likely range $206K–$536K).
Common questions
- Who owns Ogdens Heat & Air?
- The owner of Ogdens Heat & Air isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ogdens Heat & Air make?
- SeeBITDA estimates Ogdens Heat & Air's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ogdens Heat & Air worth?
- About $392K, roughly 2× its estimated EBITDA of $196K, typical for a plumbing, heating & air company its size. Likely range: $206K–$536K.
- How many employees does Ogdens Heat & Air have?
- About 11, from its 2023 retirement-plan filing.