Bw Furniture LLC
How we got $454K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BW FURNITURE LLC this business | $3.0M | — |
| JAMES 1:22 FAMILY INC Sapulpa · 7 employees | $1.9M | 6.9 mi |
| CHANGING SPACES 2, LLC Tulsa · 6 employees | $2.6M | 9.4 mi |
| 15TH & HOME, LLC Tulsa · 3 employees | $2.5M | 9.7 mi |
| VIDEON INC Tulsa · 2 employees | $929K | 9.8 mi |
| A-OK HOME, LLC Tulsa · 3 employees | $1.4M | 10.8 mi |
| GRANDFATHER'S CLOCK GALLERY Tulsa · 6 employees | $1.6M | 11.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $227K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $454K |
| Multiple for this size and industry | 2× |
| Value range | $239K – $622K |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $149K – $259K |
| Industry (NAICS) | Retail Trade (442110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $44K | 4 |
About Bw Furniture LLC
Bw Furniture LLC is a retail trade company in Sapulpa, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $227K of EBITDA. It has about 4 employees. Its estimated business value is $454K (likely range $239K–$622K).
Common questions
- Who owns Bw Furniture LLC?
- The owner of Bw Furniture LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bw Furniture LLC make?
- SeeBITDA estimates Bw Furniture LLC's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bw Furniture LLC worth?
- About $454K, roughly 2× its estimated EBITDA of $227K, typical for a retail trade company its size. Likely range: $239K–$622K.
- How many employees does Bw Furniture LLC have?
- About 4, as reported on its PPP loan.