James 1:22 Family Inc
How we got $290K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 10% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JAMES 1:22 FAMILY INC this business | $1.9M | — |
| BW FURNITURE LLC Sapulpa · 4 employees | $3.0M | 6.9 mi |
| NORTH CAROLINA FURNITURE MART INC Bixby · 15 employees | $7.4M | 13.5 mi |
| BELLA'S HOUSE, LLC Tulsa · 4 employees | $1.4M | 13.5 mi |
| SUNSHINE INTERNATIONAL INC. Tulsa · 52 employees | $26.3M | 14.6 mi |
| 15TH & HOME, LLC Tulsa · 3 employees | $2.5M | 14.7 mi |
| VIDEON INC Tulsa · 2 employees | $929K | 15.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $145K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $290K |
| Multiple for this size and industry | 2× |
| Value range | $153K – $397K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $95K – $165K |
| Industry (NAICS) | Retail Trade (442110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $18K | 5 |
| 3/31/2021 | second | $21K | 7 |
About James 1:22 Family Inc
James 1:22 Family Inc is a retail trade company in Sapulpa, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $145K of EBITDA. It has about 7 employees. Its estimated business value is $290K (likely range $153K–$397K).
Common questions
- Who owns James 1:22 Family Inc?
- The owner of James 1:22 Family Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does James 1:22 Family Inc make?
- SeeBITDA estimates James 1:22 Family Inc's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is James 1:22 Family Inc worth?
- About $290K, roughly 2× its estimated EBITDA of $145K, typical for a retail trade company its size. Likely range: $153K–$397K.
- How many employees does James 1:22 Family Inc have?
- About 7, as reported on its PPP loan.