C-Store Distributors, Inc.
How we got $1.2M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C-STORE DISTRIBUTORS, INC. this business | $7.8M | — |
| FISHER FARMS, INC Bristow · 7 employees | $9.2M | 12.2 mi |
| BIXBY FARM & RANCH SUPPLY, INC. Bixby · 5 employees | $6.5M | 13.9 mi |
| FARMERS FEED STORE, INC. Sapulpa · 10 employees | $19.9M | 15.1 mi |
| STANDARD TOBACCO COMPANY Sapulpa | $61.0M | 15.8 mi |
| CALVERT CLAIMS COMPANY Sapulpa · 1 employees | $700K | 16.3 mi |
| SPRING CREEK NURSERY, INC. Tulsa · 24 employees | $10.8M | 16.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $7.8M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $401K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.9× |
| Value range | $612K – $1.6M |
| Revenue range | $5.2M – $8.9M |
| EBITDA range | $264K – $457K |
| Industry (NAICS) | Tobacco Product and Electronic Cigarette Merchant Wholesalers (424940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $29K | 4 |
About C-Store Distributors, Inc.
C-Store Distributors, Inc. is a tobacco product and electronic cigarette merchant wholesalers company in Beggs, Oklahoma. Its estimated annual revenue is about $7.8M, with roughly $401K of EBITDA. It has about 4 employees. Its estimated business value is $1.2M (likely range $612K–$1.6M).
Common questions
- Who owns C-Store Distributors, Inc.?
- The owner of C-Store Distributors, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C-Store Distributors, Inc. make?
- SeeBITDA estimates C-Store Distributors, Inc.'s annual revenue at about $7.8M (likely between $5.2M and $8.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C-Store Distributors, Inc. worth?
- About $1.2M, roughly 2.9× its estimated EBITDA of $401K, typical for a tobacco product and electronic cigarette merchant wholesalers company its size. Likely range: $612K–$1.6M.
- How many employees does C-Store Distributors, Inc. have?
- About 4, as reported on its PPP loan.