C7 Cattle Co. LLC
How we got $896K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C7 CATTLE CO. LLC this business | $1.9M | — |
| K & T FARM AND RANCH, INC. Frederick · 4 employees | $2.3M | 0.0 mi |
| WHITE FARM AND RANCH INC Frederick · 1 employees | $533K | 0.1 mi |
| VARNER FARMS INC Frederick · 1 employees | $521K | 0.1 mi |
| HOLLISTER FARMS LLC Frederick · 2 employees | $1.4M | 0.4 mi |
| TREADWELL LAND & CATTLE LLC Frederick · 16 employees | $5.7M | 1.8 mi |
| PERRY SPRAGGINS FARM, INC Frederick · 2 employees | $943K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $299K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $896K |
| Multiple for this size and industry | 3× |
| Value range | $472K – $1.2M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $196K – $341K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $22K | 4 |
| 4/24/2021 | second | $22K | 6 |
About C7 Cattle Co. LLC
C7 Cattle Co. LLC is an agriculture, forestry, fishing company in Frederick, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $299K of EBITDA. It has about 6 employees. Its estimated business value is $896K (likely range $472K–$1.2M).
Common questions
- Who owns C7 Cattle Co. LLC?
- The owner of C7 Cattle Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C7 Cattle Co. LLC make?
- SeeBITDA estimates C7 Cattle Co. LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C7 Cattle Co. LLC worth?
- About $896K, roughly 3× its estimated EBITDA of $299K, typical for a agriculture, forestry, fishing company its size. Likely range: $472K–$1.2M.
- How many employees does C7 Cattle Co. LLC have?
- About 6, as reported on its PPP loan.