Treadwell Land & Cattle LLC
How we got $3.3M
Based on its 16 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TREADWELL LAND & CATTLE LLC this business | $5.7M | — |
| WHITE FARM AND RANCH INC Frederick · 1 employees | $533K | 1.8 mi |
| C7 CATTLE CO. LLC Frederick · 6 employees | $1.9M | 1.8 mi |
| K & T FARM AND RANCH, INC. Frederick · 4 employees | $2.3M | 1.8 mi |
| HOLLISTER FARMS LLC Frederick · 2 employees | $1.4M | 1.9 mi |
| VARNER FARMS INC Frederick · 1 employees | $521K | 1.9 mi |
| JACOBS BROS FARMS, INC Frederick · 8 employees | $2.9M | 1.9 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $880K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.6M |
| Revenue range | $3.8M – $6.5M |
| EBITDA range | $579K – $1.0M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2021 | second | $36K | 8 |
2 locations
| 18092 County Road NS 224 | Frederick | This listing |
| 18092 CR NS 224 | Frederick | View |
Revenue, profit and value are for the whole company.
About Treadwell Land & Cattle LLC
Treadwell Land & Cattle LLC is an agriculture, forestry, fishing company in Frederick, Oklahoma. Its estimated annual revenue is about $5.7M, with roughly $880K of EBITDA. It has about 16 employees. Its estimated business value is $3.3M (likely range $1.8M–$4.6M). It has 2 locations.
Common questions
- Who owns Treadwell Land & Cattle LLC?
- The owner of Treadwell Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Treadwell Land & Cattle LLC make?
- SeeBITDA estimates Treadwell Land & Cattle LLC's annual revenue at about $5.7M (likely between $3.8M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Treadwell Land & Cattle LLC worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $880K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.8M–$4.6M.
- How many employees does Treadwell Land & Cattle LLC have?
- About 16, as reported on its PPP loan.