Cabo Del Sol-OKC, L.L.C.
How we got $1.5M
Based on its 56 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CABO DEL SOL-OKC, L.L.C. this business | $6.3M | — |
| REDROCK CANYON GRILL L.C. Oklahoma City · 46 employees | $7.3M | 0.1 mi |
| REDROCK CANYON GRILL, LLC Oklahoma City · 62 employees | $7.2M | 0.1 mi |
| LOUIE'S ON THE LAKE, LLC Oklahoma City · 39 employees | $4.2M | 0.2 mi |
| LOUIES ON THE LAKE L.L.C. Oklahoma City · 28 employees | $3.6M | 0.2 mi |
| Louie's Grill & Bar Oklahoma City | $1.7M | 0.2 mi |
| MAMA ROJA, LLC Oklahoma City · 67 employees | $7.3M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 56 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $568K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.6× |
| Value range | $777K – $2.0M |
| Revenue range | $4.1M – $7.2M |
| EBITDA range | $374K – $648K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $321K | 56 |
| 4/2/2021 | second | $450K | 42 |
About Cabo Del Sol-OKC, L.L.C.
Cabo Del Sol-OKC, L.L.C. is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $568K of EBITDA. It has about 56 employees. Its estimated business value is $1.5M (likely range $777K–$2.0M).
Common questions
- Who owns Cabo Del Sol-OKC, L.L.C.?
- The owner of Cabo Del Sol-OKC, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cabo Del Sol-OKC, L.L.C. make?
- SeeBITDA estimates Cabo Del Sol-OKC, L.L.C.'s annual revenue at about $6.3M (likely between $4.1M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cabo Del Sol-OKC, L.L.C. worth?
- About $1.5M, roughly 2.6× its estimated EBITDA of $568K, typical for a restaurants company its size. Likely range: $777K–$2.0M.
- How many employees does Cabo Del Sol-OKC, L.L.C. have?
- About 56, as reported on its PPP loan.