Calera Manor, LLC
How we got $1.3M
Based on its 62 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
What they do
Calera Manor Nursing Home provides short-term rehabilitation and long-term care for seniors in Calera, OK.
From the company's website. Industry: Nursing Care Facilities (Skilled Nursing Facilities).
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CALERA MANOR, LLC this business | $6.8M | — |
| SCG OAK RIDGE LLC Durant · 62 employees | $8.5M | 4.7 mi |
| DURANT OAK OPERATING CO. LLC Durant · 53 employees | $7.9M | 4.8 mi |
| DURANT FOUR SEASONS OPERATING CO LLC Durant · 62 employees | $8.7M | 4.9 mi |
| SCG DURANT FOUR SEASONS LLC Durant · 59 employees | $8.4M | 4.9 mi |
| COLBERT NURSING HOME, INC Colbert · 63 employees | $6.9M | 8.3 mi |
| MADILL OPERATING CO LLC Madill · 54 employees | $7.2M | 22.4 mi |
The full calculation
| Employees reported to the SBA | 62 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $430K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $678K – $1.8M |
| Revenue range | $4.5M – $7.7M |
| EBITDA range | $283K – $490K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2020 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $285K | 62 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Calera Manor, LLC
Calera Manor, LLC is a nursing care facilities (skilled nursing facilities) company in Calera, Oklahoma, in business since 2007. Its estimated annual revenue is about $6.8M, with roughly $430K of EBITDA. It has about 62 employees. Its estimated business value is $1.3M (likely range $678K–$1.8M).
Common questions
- Who owns Calera Manor, LLC?
- The owner of Calera Manor, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Calera Manor, LLC make?
- SeeBITDA estimates Calera Manor, LLC's annual revenue at about $6.8M (likely between $4.5M and $7.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Calera Manor, LLC worth?
- About $1.3M, roughly 3× its estimated EBITDA of $430K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $678K–$1.8M.
- How many employees does Calera Manor, LLC have?
- About 62, as reported on its PPP loan.
- When was Calera Manor, LLC founded?
- Calera Manor, LLC has been in business since 2007.