Madill Operating Co LLC
How we got $1.4M
Based on its 54 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▼ 3% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MADILL OPERATING CO LLC this business | $7.2M | — |
| WOODVIEW HEALTHCARE, INC Ardmore · 33 employees | $4.7M | 20.0 mi |
| SCG LAKE COUNTRY, LLC Marietta · 53 employees | $7.0M | 21.0 mi |
| MARIETTA OPERATING CO LLC Marietta · 56 employees | $7.4M | 21.1 mi |
| COLBERT NURSING HOME, INC Colbert · 63 employees | $6.9M | 21.6 mi |
| SOUTHBROOK HEALTHCARE, INC Ardmore · 57 employees | $7.3M | 21.7 mi |
| CALERA MANOR, LLC Calera · 62 employees | $6.8M | 22.4 mi |
The full calculation
| Employees reported to the SBA | 54 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.9M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $457K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $722K – $1.9M |
| Revenue range | $4.8M – $8.2M |
| EBITDA range | $301K – $522K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2021 | first | $372K | 54 |
About Madill Operating Co LLC
Madill Operating Co LLC is a nursing care facilities (skilled nursing facilities) company in Madill, Oklahoma. Its estimated annual revenue is about $7.2M, with roughly $457K of EBITDA. It has about 54 employees. Its estimated business value is $1.4M (likely range $722K–$1.9M).
Common questions
- Who owns Madill Operating Co LLC?
- The owner of Madill Operating Co LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Madill Operating Co LLC make?
- SeeBITDA estimates Madill Operating Co LLC's annual revenue at about $7.2M (likely between $4.8M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Madill Operating Co LLC worth?
- About $1.4M, roughly 3× its estimated EBITDA of $457K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $722K–$1.9M.
- How many employees does Madill Operating Co LLC have?
- About 54, as reported on its PPP loan.