Cannon Auto Supply, Inc
How we got $912K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CANNON AUTO SUPPLY, INC this business | $3.8M | — |
| ACTION NAPA OF HOBART, INC. Hobart · 5 employees | $14.1M | 19.7 mi |
| ELK CITY COMFORTING HANDS HOSPICE, LLC Elk City · 17 employees | $53.8M | 25.3 mi |
| PARTS WORLD, INC Roosevelt · 5 employees | $1.5M | 29.9 mi |
| MARSH INVESTMENTS, INC. Altus · 13 employees | $37.0M | 47.6 mi |
| PARTS PROS, LLC Altus · 7 employees | $6.0M | 48.8 mi |
| JARED AUTO PARTS, LLC Elgin · 5 employees | $2.8M | 52.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $314K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $912K |
| Multiple for this size and industry | 2.9× |
| Value range | $480K – $1.2M |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $207K – $358K |
| Industry (NAICS) | Tire and Tube Merchant Wholesalers (423130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $18K | 4 |
| 1/22/2021 | second | $18K | 4 |
About Cannon Auto Supply, Inc
Cannon Auto Supply, Inc is a tire and tube merchant wholesalers company in Cordell, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $314K of EBITDA. It has about 4 employees. Its estimated business value is $912K (likely range $480K–$1.2M).
Common questions
- Who owns Cannon Auto Supply, Inc?
- The owner of Cannon Auto Supply, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cannon Auto Supply, Inc make?
- SeeBITDA estimates Cannon Auto Supply, Inc's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cannon Auto Supply, Inc worth?
- About $912K, roughly 2.9× its estimated EBITDA of $314K, typical for a tire and tube merchant wholesalers company its size. Likely range: $480K–$1.2M.
- How many employees does Cannon Auto Supply, Inc have?
- About 4, as reported on its PPP loan.