Elk City Comforting Hands Hospice, LLC
How we got $19.2M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELK CITY COMFORTING HANDS HOSPICE, LLC this business | $53.9M | — |
| CANNON AUTO SUPPLY, INC Cordell · 4 employees | $3.8M | 25.2 mi |
| ACTION NAPA OF HOBART, INC. Hobart · 5 employees | $14.1M | 31.9 mi |
| FleetPride Weatherford | $3.0M | 43.0 mi |
| FleetPride Parts Weatherford | $4.6M | 43.9 mi |
| PARTS WORLD, INC Roosevelt · 5 employees | $1.5M | 47.9 mi |
| PARTS PROS, LLC Altus · 7 employees | $6.0M | 53.7 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $69.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $32.1M |
| Estimate: the two combined (geometric mean) | $53.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $3.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $19.2M |
| Multiple for this size and industry | 5.2× |
| Value range | $10.1M – $26.3M |
| Revenue range | $35.4M – $61.4M |
| EBITDA range | $2.4M – $4.2M |
| Industry (NAICS) | Automobile and other motor vehicle merchant wholesalers (423110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $118K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elk City Comforting Hands Hospice, LLC
Elk City Comforting Hands Hospice, LLC is an automobile and other motor vehicle merchant wholesalers company in Elk City, Oklahoma. It is owned by SAM HILL (CEO/Administrator). Its estimated annual revenue is about $53.9M, with roughly $3.7M of EBITDA. It has about 17 employees. Its estimated business value is $19.2M (likely range $10.1M–$26.3M).
Common questions
- Who owns Elk City Comforting Hands Hospice, LLC?
- Elk City Comforting Hands Hospice, LLC is owned by SAM HILL (CEO/Administrator), according to public sources such as the company's website or filings.
- How much revenue does Elk City Comforting Hands Hospice, LLC make?
- SeeBITDA estimates Elk City Comforting Hands Hospice, LLC's annual revenue at about $53.9M (likely between $35.4M and $61.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elk City Comforting Hands Hospice, LLC worth?
- About $19.2M, roughly 5.2× its estimated EBITDA of $3.7M, typical for a automobile and other motor vehicle merchant wholesalers company its size. Likely range: $10.1M–$26.3M.
- How many employees does Elk City Comforting Hands Hospice, LLC have?
- About 17, as reported on its PPP loan.