Capstone Therapy LLC
How we got $927K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 55% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 100% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 4 | $642K |
| 2020 | Form 5500 | 5 | $803K |
| 2021 | Form 5500 | 5 | $803K |
| 2022 | Form 5500 | 6 | $963K |
| 2023 | Form 5500 | 6 | $963K |
| 2024 | Form 5500 | 7 | $1.1M |
| 2025 | Form 5500 | 8 | $1.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAPSTONE THERAPY LLC this business | $1.6M | — |
| MAXIMIZING POTENTIAL, INC. Tulsa · 15 employees | $3.8M | 0.2 mi |
| ADSAC DUI School Tulsa | $2.0M | 0.2 mi |
| Ascension St. John Wound Center East Tulsa | $2.0M | 0.8 mi |
| Concentra Medical Center Tulsa | $2.0M | 0.8 mi |
| Inpatient Drug Rehab Centers Tulsa | $2.0M | 0.9 mi |
| Fresenius Kidney Care Beverly Mathis Memorial Tulsa | $2.0M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $309K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $927K |
| Multiple for this size and industry | 3× |
| Value range | $488K – $1.3M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $203K – $352K |
| Industry (NAICS) | All Other Outpatient Care Centers (621498) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $41K | 4 |
| 1/27/2021 | second | $41K | 4 |
About Capstone Therapy LLC
Capstone Therapy LLC is a doctors & clinics company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $309K of EBITDA. It has about 8 employees. Its estimated business value is $927K (likely range $488K–$1.3M).
Common questions
- Who owns Capstone Therapy LLC?
- The owner of Capstone Therapy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Capstone Therapy LLC make?
- SeeBITDA estimates Capstone Therapy LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Capstone Therapy LLC worth?
- About $927K, roughly 3× its estimated EBITDA of $309K, typical for a doctors & clinics company its size. Likely range: $488K–$1.3M.
- How many employees does Capstone Therapy LLC have?
- About 8, from its 2025 retirement-plan filing.