Carefirst Pharmacy, Inc
How we got $4.4M
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAREFIRST PHARMACY, INC this business | $19.6M | — |
| CFP ACQUISITIONS, INC Broken Arrow · 12 employees | $9.8M | 0.0 mi |
| SAFETY FIRST SUPPLY COMPANY LLC Broken Arrow · 6 employees | $5.2M | 1.7 mi |
| CRAZY GOOD SKINCARE LLC Broken Arrow · 1 employees | $655K | 1.9 mi |
| SHEAR ELEGANCE INC. Broken Arrow · 1 employees | $663K | 2.0 mi |
| PRECISION OPTICAL OF OK INC. Broken Arrow · 1 employees | $429K | 2.0 mi |
| NEW SPRING PHARMACY, LLC Broken Arrow · 4 employees | $3.6M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $22.3M |
| Estimate: the two combined (geometric mean) | $19.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.3M – $6.0M |
| Revenue range | $12.9M – $22.4M |
| EBITDA range | $799K – $1.4M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $382K | 26 |
| 4/8/2020 | first | $197K | 16 |
2 locations
| 2530 N ELM PL | Broken Arrow | This listing |
| 6214 S Sheridan Rd | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Carefirst Pharmacy, Inc
Carefirst Pharmacy, Inc is a pharmacies company in Broken Arrow, Oklahoma, in business since 2010. It is owned by Thomas J Marti (President). Its estimated annual revenue is about $19.6M, with roughly $1.2M of EBITDA. It has about 26 employees. Its estimated business value is $4.4M (likely range $2.3M–$6.0M). It has 2 locations.
Common questions
- Who owns Carefirst Pharmacy, Inc?
- Carefirst Pharmacy, Inc is owned by Thomas J Marti (President), according to public sources such as the company's website or filings.
- How much revenue does Carefirst Pharmacy, Inc make?
- SeeBITDA estimates Carefirst Pharmacy, Inc's annual revenue at about $19.6M (likely between $12.9M and $22.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Carefirst Pharmacy, Inc worth?
- About $4.4M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a pharmacies company its size. Likely range: $2.3M–$6.0M.
- How many employees does Carefirst Pharmacy, Inc have?
- About 26, as reported on its PPP loan.
- When was Carefirst Pharmacy, Inc founded?
- Carefirst Pharmacy, Inc has been in business since 2010.