SeeBITDAOklahoma

Safety First Supply Company LLC

  • 422 N Walnut, Broken Arrow, OK
  • Since 1998
  • Family-owned
Estimated valueMedium confidence
$947K
$498Klikely range$1.3M
About 2.4× its yearly profit, typical for a company this size in its industry.
Revenue
$5.2M
a year
Profit (EBITDA)
$394K
8% of revenue
Employees
6
reported in 2020
Gary George
Co-Founder · source
Some signs of a sale

How we got $947K

Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.

6 employees × $686K each$4.1M
PPP payroll ÷ payroll's usual share of revenue$5.1M
Shown toward the top of its range×1.14
Revenue$5.2M
× 8% profit margin$394K
× 2.4 sale multiple = value$947K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 28 years (since 1998)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Safety First Supply Company is an industrial safety and maintenance supply company in Broken Arrow, OK, serving businesses with safety, first aid, and facility maintenance products.

Products & services
Heat Stress ProductsHydration ProductsFirst Aid Cabinet ServicesHi-Vis Safety ShirtsHi-Vis Safety VestsHi-Vis Safety PantsCold Weather GearPersonal Protective EquipmentWork WearEmergency Response productsFacility Maintenance suppliesVendor Managed Inventory system
Service area
Tulsa Metro areaTulsa Metropolitan area
Certifications
OSHA approved safety products

From the company's website. Industry: Pharmacies.

Customers & suppliers

Suppliers & brands

  • Sqwincher · brand it sells or installs

Estimated value over time

▲ 24% since 2020
$0$544K$1.1M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
SAFETY FIRST SUPPLY COMPANY LLC
this business
$5.2M$394K—
NEW SPRING PHARMACY, LLC
Broken Arrow · 4 employees
$3.6M$300K0.5 mi
SHEAR ELEGANCE INC.
Broken Arrow · 1 employees
$663K$61K0.9 mi
PRECISION OPTICAL OF OK INC.
Broken Arrow · 1 employees
$429K$46K1.1 mi
CRAZY GOOD SKINCARE LLC
Broken Arrow · 1 employees
$655K$60K1.6 mi
CAREFIRST PHARMACY, INC
Broken Arrow · 26 employees
$19.6M$1.2M1.7 mi
CFP ACQUISITIONS, INC
Broken Arrow · 12 employees
$9.8M$651K1.7 mi

The full calculation

Employees reported to the SBA6
Revenue from headcount (employees × revenue per employee for companies this size)$4.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$5.1M
Estimate: the two combined (geometric mean)$5.2M
EBITDA margin (industry, adjusted for size)8%
EBITDA = revenue × margin$394K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$947K
Multiple for this size and industry2.4×
Value range$498K – $1.3M
Revenue range$3.4M – $5.9M
EBITDA range$259K – $450K
Industry (NAICS)Retail Trade (446110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1998 by David MooreFamily-owned
“Safety First Supply’s President, David Moore, also co-founded the company back in 1998.”

Leadership

  • DM
    David Moore
    President · Company website · source
  • JM
    Jeff Moore
    V.P. / General Manager · Company website · source
  • TM
    Trisha Moore
    Secretary Treasurer and Co-Owner · Company website · source
  • DP
    Destini Parsons
    Customer Service Team · Company website · source
  • AN
    Alexis (Alex) Nickles
    Customer Service Team · Company website · source
  • CP
    Cheri Pittman
    Customer Service Team · Company website · source
  • KY
    Kammie Yoder
    Customer Service Team · Company website · source

Advisors

  • BankingAVB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

AVB Bank
PPP 2020, PPP 2021
All 309 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$66K$67K6AVB Bank
2/11/2021second$73K$73K4AVB Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Safety First Supply Company LLC

Safety First Supply Company LLC is a family-owned pharmacies company in Broken Arrow, Oklahoma, in business since 1998. It is owned by Gary George (Co-Founder). Its estimated annual revenue is about $5.2M, with roughly $394K of EBITDA. It has about 6 employees. Its estimated business value is $947K (likely range $498K–$1.3M).

Common questions

Who owns Safety First Supply Company LLC?
Safety First Supply Company LLC is owned by Gary George (Co-Founder), according to public sources such as the company's website or filings.
How much revenue does Safety First Supply Company LLC make?
SeeBITDA estimates Safety First Supply Company LLC's annual revenue at about $5.2M (likely between $3.4M and $5.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Safety First Supply Company LLC worth?
About $947K, roughly 2.4× its estimated EBITDA of $394K, typical for a pharmacies company its size. Likely range: $498K–$1.3M.
How many employees does Safety First Supply Company LLC have?
About 6, as reported on its PPP loan.
When was Safety First Supply Company LLC founded?
Safety First Supply Company LLC has been in business since 1998.