Carol Hirtzel
How we got $378K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 3% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAROL HIRTZEL this business | $867K | — |
| MEGA MOLECULES, LLC Oklahoma City · 3 employees | $1.5M | 0.0 mi |
| DOGGETT, INC. Oklahoma City · 1 employees | $423K | 0.9 mi |
| FASHENHUES, INC. Oklahoma City · 1 employees | $416K | 2.4 mi |
| LINEAR HEALTH SCIENCES, LLC Oklahoma City · 3 employees | $1.6M | 2.6 mi |
| MCDONALDS OILFIELD SERVICES, LLC Yukon · 2 employees | $703K | 3.2 mi |
| M-FOR LLC Oklahoma City · 2 employees | $799K | 3.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $458K |
| Estimate: the two combined (geometric mean) | $867K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $145K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $378K |
| Multiple for this size and industry | 2.6× |
| Value range | $199K – $517K |
| Revenue range | $570K – $989K |
| EBITDA range | $96K – $166K |
| Industry (NAICS) | Doll, Toy, and Game Manufacturing (339930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2021 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | second | $10K | 3 |
About Carol Hirtzel
Carol Hirtzel is a doll, toy, and game manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $867K, with roughly $145K of EBITDA. It has about 3 employees. Its estimated business value is $378K (likely range $199K–$517K).
Common questions
- Who owns Carol Hirtzel?
- The owner of Carol Hirtzel isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Carol Hirtzel make?
- SeeBITDA estimates Carol Hirtzel's annual revenue at about $867K (likely between $570K and $989K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Carol Hirtzel worth?
- About $378K, roughly 2.6× its estimated EBITDA of $145K, typical for a doll, toy, and game manufacturing company its size. Likely range: $199K–$517K.
- How many employees does Carol Hirtzel have?
- About 3, as reported on its PPP loan.