Mega Molecules, LLC
How we got $802K
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MEGA MOLECULES, LLC this business | $1.5M | — |
| CAROL HIRTZEL Oklahoma City · 3 employees | $867K | 0.0 mi |
| DOGGETT, INC. Oklahoma City · 1 employees | $423K | 0.9 mi |
| FASHENHUES, INC. Oklahoma City · 1 employees | $416K | 2.4 mi |
| LINEAR HEALTH SCIENCES, LLC Oklahoma City · 3 employees | $1.6M | 2.6 mi |
| MCDONALDS OILFIELD SERVICES, LLC Yukon · 2 employees | $703K | 3.2 mi |
| M-FOR LLC Oklahoma City · 2 employees | $799K | 3.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $313K |
| Revenue = employees × revenue per employee | $1.5M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $251K |
| Cross-check: revenue implied by PPP payroll | $369K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $802K |
| Multiple for this size and industry | 3.2× |
| Value range | $379K – $1.1M |
| Revenue range | $884K – $1.8M |
| EBITDA range | $148K – $296K |
| Industry (NAICS) | Doll, Toy, and Game Manufacturing (339930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $8K | 3 |
About Mega Molecules, LLC
Mega Molecules, LLC is a doll, toy, and game manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $251K of EBITDA. It has about 3 employees. Its estimated business value is $802K (likely range $379K–$1.1M).
Common questions
- Who owns Mega Molecules, LLC?
- The owner of Mega Molecules, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mega Molecules, LLC make?
- SeeBITDA estimates Mega Molecules, LLC's annual revenue at about $1.5M (likely between $884K and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mega Molecules, LLC worth?
- About $802K, roughly 3.2× its estimated EBITDA of $251K, typical for a doll, toy, and game manufacturing company its size. Likely range: $379K–$1.1M.
- How many employees does Mega Molecules, LLC have?
- About 3, as reported on its PPP loan.