Cashel Rock Resources LLC
How we got $80K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CASHEL ROCK RESOURCES LLC this business | $210K | — |
| DUSTIN BAKER & COMPANY INC. Tulsa · 1 employees | $651K | 0.0 mi |
| ACHIEVE WITHUS STAFFING, INC. Tulsa · 3 employees | $422K | 0.2 mi |
| ROGUE RECRUITMENT, LLC Tulsa · 5 employees | $2.3M | 0.2 mi |
| INCEED LLC Tulsa · 478 employees | $69.2M | 0.4 mi |
| JACOBI, LLC Tulsa · 78 employees | $10.0M | 0.5 mi |
| OAKTREE SOFTWARE, INC. Tulsa · 181 employees | $26.5M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $32K |
| Revenue = employees × revenue per employee | $210K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $32K |
| Cross-check: revenue implied by PPP payroll | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $80K |
| Multiple for this size and industry | 2.5× |
| Value range | $38K – $113K |
| Revenue range | $124K – $248K |
| EBITDA range | $19K – $38K |
| Industry (NAICS) | Employment Placement Agencies (561311) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020, PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $3K | 1 |
| 2/12/2021 | second | $3K | 1 |
About Cashel Rock Resources LLC
Cashel Rock Resources LLC is a staffing & recruiting company in Tulsa, Oklahoma. Its estimated annual revenue is about $210K, with roughly $32K of EBITDA. It has about 1 employees. Its estimated business value is $80K (likely range $38K–$113K).
Common questions
- Who owns Cashel Rock Resources LLC?
- The owner of Cashel Rock Resources LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cashel Rock Resources LLC make?
- SeeBITDA estimates Cashel Rock Resources LLC's annual revenue at about $210K (likely between $124K and $248K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cashel Rock Resources LLC worth?
- About $80K, roughly 2.5× its estimated EBITDA of $32K, typical for a staffing & recruiting company its size. Likely range: $38K–$113K.
- How many employees does Cashel Rock Resources LLC have?
- About 1, as reported on its PPP loan.