Jacobi, LLC
How we got $3.6M
Based on its 78 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 86% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 78 | $4.7M |
| 2020 | Form 5500 | 12 | $722K |
| 2021 | Form 5500 | 11 | $662K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JACOBI, LLC this business | $10.0M | — |
| OAKTREE SOFTWARE, INC. Tulsa · 181 employees | $26.5M | 0.3 mi |
| ROGUE RECRUITMENT, LLC Tulsa · 5 employees | $2.3M | 0.4 mi |
| ACHIEVE WITHUS STAFFING, INC. Tulsa · 3 employees | $422K | 0.4 mi |
| INCEED LLC Tulsa · 478 employees | $69.2M | 0.4 mi |
| SUMMIT RECRUITING, INC. Tulsa · 2 employees | $406K | 0.5 mi |
| CASHEL ROCK RESOURCES LLC Tulsa · 1 employees | $210K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 78 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.5M |
| Estimate: the two combined (geometric mean) | $10.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $942K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.6M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $4.9M |
| Revenue range | $6.6M – $11.4M |
| EBITDA range | $619K – $1.1M |
| Industry (NAICS) | Temporary Help Services (561320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $564K | 78 |
| 1/21/2021 | second | $564K | 60 |
About Jacobi, LLC
Jacobi, LLC is a staffing & recruiting company in Tulsa, Oklahoma. Its estimated annual revenue is about $10.0M, with roughly $942K of EBITDA. It has about 11 employees. Its estimated business value is $3.6M (likely range $1.9M–$4.9M).
Common questions
- Who owns Jacobi, LLC?
- The owner of Jacobi, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jacobi, LLC make?
- SeeBITDA estimates Jacobi, LLC's annual revenue at about $10.0M (likely between $6.6M and $11.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jacobi, LLC worth?
- About $3.6M, roughly 3.8× its estimated EBITDA of $942K, typical for a staffing & recruiting company its size. Likely range: $1.9M–$4.9M.
- How many employees does Jacobi, LLC have?
- About 11, from its 2021 retirement-plan filing.