SeeBITDAOklahoma

Cattlemen's Steakhouse, Inc.

Estimated valueMedium confidence
$4.7M
$2.5Mlikely range$6.5M
About 3.2× its yearly profit, typical for a company this size in its industry.
Revenue
$20.1M
a year
Profit (EBITDA)
$1.5M
7% of revenue
Employees
170
reported in 2020
Leadership
Hank Fry
Owner · source
Likely to sell
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $4.7M

Based on its 170 employees and its payroll, both reported for PPP in 2020 and brought up to date.

170 employees × $88K each$15.0M
PPP payroll ÷ payroll's usual share of revenue$20.6M
Shown toward the top of its range×1.14
Revenue$20.1M
× 7% profit margin$1.5M
× 3.2 sale multiple = value$4.7M

· Own this business? Correct these figures

Estimated value over time

▲ 26% since 2020
$0$2.7M$5.5M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Likely to sell

  • In business 116 years (since 1910)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Cattlemen's Steakhouse is a historic restaurant in Oklahoma City's Stockyards City, known for steaks, breakfasts and its own brewed beers, serving diners including cowboys, ranchers and cattle haulers.

Products & services
steaksbreakfastlunchdinnerbeerwineliquorgift cardsbanquetsDouble Deuce beer
Markets served
cowboys, ranchers and cattle haulers
Service area
Oklahoma CityStockyards City

From the company's website. Industry: Restaurants.

Customers & suppliers

Suppliers & brands

  • Krebs Brewing · brand it sells or installs

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Farms & ranches

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CATTLEMEN'S STEAKHOUSE, INC.
this business
$20.1M$1.5M—
Stockyards Sarsaparilla
Oklahoma City
$1.7M$184K0.0 mi
Country Fare
Oklahoma City
$1.7M$184K0.0 mi
McClintock Saloon & Chop House
Oklahoma City
$1.7M$184K0.1 mi
MC STOCKYARD CITY LLC
Oklahoma City · 35 employees
$3.7M$367K0.1 mi
HEATHER'S STOCKYARD CAFE LLC
Oklahoma City · 3 employees
$786K$86K0.1 mi
Pana Deria La Herradura
Oklahoma City
$1.7M$184K0.1 mi

The full calculation

Employees reported to the SBA170
Revenue from headcount (employees × revenue per employee for companies this size)$15.0M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$20.6M
Estimate: the two combined (geometric mean)$20.1M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$1.5M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$4.7M
Multiple for this size and industry3.2×
Value range$2.5M – $6.5M
Revenue range$13.2M – $22.9M
EBITDA range$974K – $1.7M
Industry (NAICS)Full-Service Restaurants (722511)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1910
“Cattlemen's Cafe opened its doors to hungry cowboys, ranchers, cattle haulers and the like in 1910.”

Advisors

  • BankingFirst United Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First United Bank and Trust Company
PPP 2020, PPP 2021
All 2,229 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/7/2020first$921K$927K170First United Bank and Trust Company
1/28/2021second$1.3M$1.3M137First United Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Cattlemen's Steakhouse, Inc.

Cattlemen's Steakhouse, Inc. is a restaurants company in Oklahoma City, Oklahoma, in business since 1910. It is owned by Hank Fry. Its estimated annual revenue is about $20.1M, with roughly $1.5M of EBITDA. It has about 170 employees. Its estimated business value is $4.7M (likely range $2.5M–$6.5M).

Common questions

Who owns Cattlemen's Steakhouse, Inc.?
Cattlemen's Steakhouse, Inc. is owned by Hank Fry, according to public sources such as the company's website or filings.
How much revenue does Cattlemen's Steakhouse, Inc. make?
SeeBITDA estimates Cattlemen's Steakhouse, Inc.'s annual revenue at about $20.1M (likely between $13.2M and $22.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Cattlemen's Steakhouse, Inc. worth?
About $4.7M, roughly 3.2× its estimated EBITDA of $1.5M, typical for a restaurants company its size. Likely range: $2.5M–$6.5M.
How many employees does Cattlemen's Steakhouse, Inc. have?
About 170, as reported on its PPP loan.
When was Cattlemen's Steakhouse, Inc. founded?
Cattlemen's Steakhouse, Inc. has been in business since 1910.
Is Cattlemen's Steakhouse, Inc. for sale?
There's no public listing, but it shows signs that often come before a sale: in business 116 years (since 1910); no family successor named on its website.