Mc Stockyard City LLC
How we got $769K
Based on its 35 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MC STOCKYARD CITY LLC this business | $3.7M | — |
| McClintock Saloon & Chop House Oklahoma City | $1.7M | 0.0 mi |
| Stockyards Sarsaparilla Oklahoma City | $1.7M | 0.1 mi |
| CATTLEMEN'S STEAKHOUSE, INC. Oklahoma City · 170 employees | $20.1M | 0.1 mi |
| Country Fare Oklahoma City | $1.7M | 0.1 mi |
| Pana Deria La Herradura Oklahoma City | $1.7M | 0.2 mi |
| Taqueria Los Comales Oklahoma City | $1.7M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 35 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.6M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $366K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $769K |
| Multiple for this size and industry | 2.1× |
| Value range | $405K – $1.1M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $241K – $418K |
| Industry (NAICS) | Cafeterias, Grill Buffets, and Buffets (722514) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $142K | 35 |
| 1/23/2021 | second | $220K | 32 |
About Mc Stockyard City LLC
Mc Stockyard City LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.7M, with roughly $366K of EBITDA. It has about 35 employees. Its estimated business value is $769K (likely range $405K–$1.1M).
Common questions
- Who owns Mc Stockyard City LLC?
- The owner of Mc Stockyard City LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mc Stockyard City LLC make?
- SeeBITDA estimates Mc Stockyard City LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mc Stockyard City LLC worth?
- About $769K, roughly 2.1× its estimated EBITDA of $366K, typical for a restaurants company its size. Likely range: $405K–$1.1M.
- How many employees does Mc Stockyard City LLC have?
- About 35, as reported on its PPP loan.