Cayman's Clothiers, Inc
How we got $1.5M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 46 years (since 1980)
From public records and the company's website, not a statement that it's for sale.
What they do
Cayman's is a family owned lifestyle store established in 1980 in Norman, Oklahoma. It is an upscale women and men's boutique offering fashion collections, home décor, beauty and living products.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Martin Dingman · brand it sells or installs
- Emi Jay · brand it sells or installs
- Barefoot Dreams · brand it sells or installs
- Guest in Residence · brand it sells or installs
- Leset · brand it sells or installs
- KLD · brand it sells or installs
- Cozyland · brand it sells or installs
- PJ Salvage · brand it sells or installs
- Pistola · brand it sells or installs
- Regino · brand it sells or installs
- The New Society · brand it sells or installs
- Archer Cashmere · brand it sells or installs
- Perfect White Tee · brand it sells or installs
- Dear John · brand it sells or installs
- Frank & Eileen · brand it sells or installs
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 76% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 21 | $6.3M |
| 2020 | Form 5500 | 9 | $2.7M |
| 2021 | Form 5500 | 9 | $2.7M |
| 2022 | Form 5500 | 9 | $2.7M |
| 2023 | Form 5500 | 7 | $2.1M |
| 2024 | Form 5500 | 5 | $1.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAYMAN'S CLOTHIERS, INC this business | $5.8M | — |
| QUENN OF HEARTS COSTUMES, LLC Norman · 5 employees | $1.2M | 0.9 mi |
| HIPPITY BOUTIQUE, LLC Norman · 6 employees | $2.1M | 1.5 mi |
| LUCCA NORMAN INC Norman · 10 employees | $2.3M | 1.6 mi |
| THE APOTHEM, LLC Norman · 2 employees | $1.1M | 1.6 mi |
| THE EDGE OUTFITTERS LLC Norman · 1 employees | $542K | 1.6 mi |
| WRENDON LLC Norman · 5 employees | $1.3M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $502K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $792K – $2.1M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $330K – $572K |
| Industry (NAICS) | Retail Trade (448150) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcClain BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McClain Bank PPP 2020, PPP 2021 | All 127 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $50K | 18 |
| 1/22/2021 | second | $111K | 21 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cayman's Clothiers, Inc
Cayman's Clothiers, Inc is a family-owned retail trade company in Norman, Oklahoma, in business since 1980. Its estimated annual revenue is about $5.8M, with roughly $502K of EBITDA. It has about 5 employees. Its estimated business value is $1.5M (likely range $792K–$2.1M).
Common questions
- Who owns Cayman's Clothiers, Inc?
- The owner of Cayman's Clothiers, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cayman's Clothiers, Inc make?
- SeeBITDA estimates Cayman's Clothiers, Inc's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cayman's Clothiers, Inc worth?
- About $1.5M, roughly 3× its estimated EBITDA of $502K, typical for a retail trade company its size. Likely range: $792K–$2.1M.
- How many employees does Cayman's Clothiers, Inc have?
- About 5, from its 2024 retirement-plan filing.
- When was Cayman's Clothiers, Inc founded?
- Cayman's Clothiers, Inc has been in business since 1980.