Wrendon LLC
How we got $269K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WRENDON LLC this business | $1.3M | — |
| THE CLOTHING BAR, INC Norman · 5 employees | $1.5M | 0.5 mi |
| PRETTYINPLUSH Norman · 1 employees | $536K | 1.5 mi |
| CAYMAN'S CLOTHIERS, INC Norman · 21 employees | $5.8M | 1.7 mi |
| QUENN OF HEARTS COSTUMES, LLC Norman · 5 employees | $1.2M | 2.0 mi |
| MAX MAMAS, LLC Norman · 3 employees | $1.2M | 2.8 mi |
| THE EDGE OUTFITTERS LLC Norman · 1 employees | $542K | 2.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $871K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $269K |
| Multiple for this size and industry | 2× |
| Value range | $141K – $368K |
| Revenue range | $842K – $1.5M |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | Retail Trade (448120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $14K | 2 |
| 2/3/2021 | second | $14K | 5 |
About Wrendon LLC
Wrendon LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $134K of EBITDA. It has about 5 employees. Its estimated business value is $269K (likely range $141K–$368K).
Common questions
- Who owns Wrendon LLC?
- The owner of Wrendon LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wrendon LLC make?
- SeeBITDA estimates Wrendon LLC's annual revenue at about $1.3M (likely between $842K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wrendon LLC worth?
- About $269K, roughly 2× its estimated EBITDA of $134K, typical for a retail trade company its size. Likely range: $141K–$368K.
- How many employees does Wrendon LLC have?
- About 5, as reported on its PPP loan.