Cedar Valley Golf Club Inc
How we got $2.3M
Based on 30 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Signs of a sale Likely to sell
- In business 51 years (since 1975)
- Founder still runs it after 51 years
From public records and the company's website, not a statement that it's for sale.
What they do
Operates two golf courses, Cedar Valley Golf Club and Cimarron National, with 72 holes of golf in Guthrie, OK, open to the public. It also offers dining, tournaments and banquets.
From the company's website. Industry: Golf Courses and Country Clubs.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CEDAR VALLEY GOLF CLUB INC this business | $4.0M | — |
| Battle Park Paintball Guthrie | $793K | 2.9 mi |
| Cimarron National Golf Club Guthrie | $793K | 4.3 mi |
| DCJSD FAMILY LLC Guthrie · 27 employees | $2.0M | 4.3 mi |
| Station 232 Motocross Training Guthrie | $793K | 6.6 mi |
| Horizon Jiu-Jitsu Guthrie | $793K | 7.7 mi |
| Axes of Guthrie Guthrie | $793K | 7.8 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Industry revenue per employee | $73K |
| Revenue = employees × revenue per employee | $4.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $662K |
| Cross-check: revenue implied by PPP payroll | $794K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.1M – $3.2M |
| Revenue range | $2.4M – $4.7M |
| EBITDA range | $392K – $783K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $40K | 30 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cedar Valley Golf Club Inc
Cedar Valley Golf Club Inc is a golf courses and country clubs company in Guthrie, Oklahoma, in business since 1975. It is owned by Claude "Duffy" Martin (Founder). Its estimated annual revenue is about $4.0M, with roughly $662K of EBITDA. It has about 30 employees. Its estimated business value is $2.3M (likely range $1.1M–$3.2M).
Common questions
- Who owns Cedar Valley Golf Club Inc?
- Cedar Valley Golf Club Inc is owned by Claude "Duffy" Martin (Founder), according to public sources such as the company's website or filings.
- How much revenue does Cedar Valley Golf Club Inc make?
- SeeBITDA estimates Cedar Valley Golf Club Inc's annual revenue at about $4.0M (likely between $2.4M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cedar Valley Golf Club Inc worth?
- About $2.3M, roughly 3.4× its estimated EBITDA of $662K, typical for a golf courses and country clubs company its size. Likely range: $1.1M–$3.2M.
- How many employees does Cedar Valley Golf Club Inc have?
- About 30, as reported on its PPP loan.
- When was Cedar Valley Golf Club Inc founded?
- Cedar Valley Golf Club Inc has been in business since 1975.
- Is Cedar Valley Golf Club Inc for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 51 years (since 1975); founder still runs it after 51 years.