Champion Supply Company, LLC
How we got $3.3M
Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPION SUPPLY COMPANY, LLC this business | $13.5M | — |
| WUU JAU CO INC Edmond · 9 employees | $7.9M | 1.1 mi |
| AAA PLAYGROUNDS CORPORATION Edmond · 2 employees | $3.0M | 1.6 mi |
| 2 BY 2 INDUSTRIES LLC Edmond · 5 employees | $4.1M | 1.8 mi |
| DH MEDICAL, LLC Oklahoma City · 1 employees | $1.9M | 1.9 mi |
| ZB RX MEDICAL, LLC Oklahoma City · 62 employees | $56.7M | 1.9 mi |
| DESTINATION PRODUCTS, L.L.C. Edmond · 11 employees | $10.5M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.9M |
| Estimate: the two combined (geometric mean) | $13.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $924K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.8M – $4.6M |
| Revenue range | $8.9M – $15.4M |
| EBITDA range | $608K – $1.1M |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $126K | 18 |
| 4/15/2020 | first | $9K | 2 |
About Champion Supply Company, LLC
Champion Supply Company, LLC is an other miscellaneous durable goods merchant wholesalers company in Edmond, Oklahoma. Its estimated annual revenue is about $13.5M, with roughly $924K of EBITDA. It has about 18 employees. Its estimated business value is $3.3M (likely range $1.8M–$4.6M).
Common questions
- Who owns Champion Supply Company, LLC?
- The owner of Champion Supply Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champion Supply Company, LLC make?
- SeeBITDA estimates Champion Supply Company, LLC's annual revenue at about $13.5M (likely between $8.9M and $15.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champion Supply Company, LLC worth?
- About $3.3M, roughly 3.6× its estimated EBITDA of $924K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $1.8M–$4.6M.
- How many employees does Champion Supply Company, LLC have?
- About 18, as reported on its PPP loan.