SeeBITDAOklahoma

Zb Rx Medical, LLC

Other Miscellaneous Durable Goods Merchant Wholesalers
  • 13401 Railway Drive, Oklahoma City, OK
  • Since 2019
  • NAICS 423990
Estimated valueMedium confidence
$20.2M
$10.6Mlikely range$27.7M
About 5.2× its yearly profit, typical for a company this size in its industry.
Revenue
$56.7M
a year
Profit (EBITDA)
$3.9M
7% of revenue
Employees
62
reported in 2020
Leadership
Brandon Rouse
CEO · source · confirmed by 2 sources
Unlikely to sell soon
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $20.2M

Based on its 62 employees and its payroll, both reported for PPP in 2020 and brought up to date.

62 employees × $762K each$47.3M
PPP payroll ÷ payroll's usual share of revenue$52.4M
Shown toward the top of its range×1.14
Revenue$56.7M
× 7% profit margin$3.9M
× 5.2 sale multiple = value$20.2M

· Own this business? Correct these figures

Estimated value over time

▲ 47% since 2020
$0$18.0M$35.9M2020202120222023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 2% since 2020
01002002020202120222023202420256263
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan62$42.9M$2.9M
2020Form 550057$39.5M$2.7M
2021Form 550057$39.5M$2.7M
2022Form 550066$45.7M$3.1M
2023Form 550085$58.8M$4.0M
2024Form 5500116$80.3M$5.5M
2025Form 550063$43.6M$3.0M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Headcount down 46% since 2024 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

What they do

ZB RX Medical is an orthopedic medical company that offers surgical teams marketing representatives and sales personnel covering trauma, limb salvage, biologics and robotic surgical platforms, and supplies orthopedic implant solutions to surgeons and hospitals.

Products & services
orthopedic implant solutionsbiologicsrobotic surgical platforms
Markets served
orthopedic healthcarehospitalssurgery centers

From the company's website. Industry: Other Miscellaneous Durable Goods Merchant Wholesalers.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
ZB RX MEDICAL, LLC
this business
$56.7M$3.9M—
DH MEDICAL, LLC
Oklahoma City · 1 employees
$1.9M$171K0.0 mi
2 BY 2 INDUSTRIES LLC
Edmond · 5 employees
$4.1M$343K1.1 mi
WUU JAU CO INC
Edmond · 9 employees
$7.9M$580K1.8 mi
CHAMPION SUPPLY COMPANY, LLC
Edmond · 18 employees
$13.5M$925K1.9 mi
PINKLEY SALES COMPANY
Oklahoma City · 4 employees
$7.1M$521K2.0 mi
Pacific Trading
Edmond
$9.6M$660K2.7 mi

The full calculation

Employees reported to the SBA62
Revenue from headcount (employees × revenue per employee for companies this size)$47.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$52.4M
Estimate: the two combined (geometric mean)$56.7M
EBITDA margin (industry, adjusted for size)7%
EBITDA = revenue × margin$3.9M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$20.2M
Multiple for this size and industry5.2×
Value range$10.6M – $27.7M
Revenue range$37.3M – $64.7M
EBITDA range$2.6M – $4.4M
Industry (NAICS)Other Miscellaneous Durable Goods Merchant Wholesalers (423990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020, PPP 2021
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$487K$492K27BancFirst
4/9/2020first$803K$811K54BancFirst
2/3/2021second$803K$811K62BancFirst
4/15/2021second$487K$491K26BancFirst

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Zb Rx Medical, LLC

Zb Rx Medical, LLC is an other miscellaneous durable goods merchant wholesalers company in Oklahoma City, Oklahoma, in business since 2019. It is owned by Brandon Rouse (CEO). Its estimated annual revenue is about $56.7M, with roughly $3.9M of EBITDA. It has about 63 employees. Its estimated business value is $20.2M (likely range $10.6M–$27.7M).

Common questions

Who owns Zb Rx Medical, LLC?
Zb Rx Medical, LLC is owned by Brandon Rouse (CEO), according to public sources such as the company's website or filings.
How much revenue does Zb Rx Medical, LLC make?
SeeBITDA estimates Zb Rx Medical, LLC's annual revenue at about $56.7M (likely between $37.3M and $64.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Zb Rx Medical, LLC worth?
About $20.2M, roughly 5.2× its estimated EBITDA of $3.9M, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $10.6M–$27.7M.
How many employees does Zb Rx Medical, LLC have?
About 63, from its 2025 retirement-plan filing.
When was Zb Rx Medical, LLC founded?
Zb Rx Medical, LLC has been in business since 2019.