Champion Supply Company, LLC
How we got $2.5M
Based on its 19 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 4% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CHAMPION SUPPLY COMPANY, LLC this business | $15.2M | — |
| DILLON IMPORTING COMPANY, INC. Oklahoma City · 3 employees | $3.0M | 0.9 mi |
| DISCOUNT CIGARETTE AND QUICK STOP INC Oklahoma City · 3 employees | $8.7M | 0.9 mi |
| VICTORY WHOLESALE FLORIST Oklahoma City · 5 employees | $3.9M | 1.2 mi |
| CUSTOM WOOD FIBERS & CEDAR MULCH, LLC Oklahoma City · 8 employees | $13.6M | 1.3 mi |
| JOHNSTON'S WAREHOUSING AND DISTRIBUTION COMPANY Oklahoma City · 2 employees | $1.9M | 1.3 mi |
| SPRAYTECH SYSTEMS, INC. Oklahoma City · 5 employees | $4.5M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.1M |
| Estimate: the two combined (geometric mean) | $15.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $683K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.3M – $3.4M |
| Revenue range | $10.0M – $17.3M |
| EBITDA range | $449K – $779K |
| Industry (NAICS) | Other Miscellaneous Nondurable Goods Merchant Wholesalers (424990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $126K | 19 |
About Champion Supply Company, LLC
Champion Supply Company, LLC is an other miscellaneous nondurable goods merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $15.2M, with roughly $683K of EBITDA. It has about 19 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Champion Supply Company, LLC?
- The owner of Champion Supply Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Champion Supply Company, LLC make?
- SeeBITDA estimates Champion Supply Company, LLC's annual revenue at about $15.2M (likely between $10.0M and $17.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Champion Supply Company, LLC worth?
- About $2.5M, roughly 3.6× its estimated EBITDA of $683K, typical for a other miscellaneous nondurable goods merchant wholesalers company its size. Likely range: $1.3M–$3.4M.
- How many employees does Champion Supply Company, LLC have?
- About 19, as reported on its PPP loan.