Cimarron River Group, LLC
How we got $1.2M
Based on its 41 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CIMARRON RIVER GROUP, LLC this business | $1.9M | — |
| POOS TAEKWONDO Edmond · 7 employees | $583K | 0.1 mi |
| FLIP FACTORY, LLC Edmond · 5 employees | $533K | 0.6 mi |
| JASON EPPS' PREMIER MARTIAL ARTS, INC. Edmond · 9 employees | $1.0M | 1.0 mi |
| Hurst Reading Center Edmond | $681K | 1.0 mi |
| OKLAHOMA ASSOCIATION OF COMMUNITY ACTION AGENCIES Edmond · 5 employees | $2.1M | 1.4 mi |
| LAMSD LLC Edmond · 15 employees | $811K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 41 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $363K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3.2× |
| Value range | $610K – $1.6M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $238K – $413K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $49K | 39 |
| 1/22/2021 | second | $49K | 41 |
About Cimarron River Group, LLC
Cimarron River Group, LLC is a sports and recreation instruction company in Edmond, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $363K of EBITDA. It has about 41 employees. Its estimated business value is $1.2M (likely range $610K–$1.6M).
Common questions
- Who owns Cimarron River Group, LLC?
- The owner of Cimarron River Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cimarron River Group, LLC make?
- SeeBITDA estimates Cimarron River Group, LLC's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cimarron River Group, LLC worth?
- About $1.2M, roughly 3.2× its estimated EBITDA of $363K, typical for a sports and recreation instruction company its size. Likely range: $610K–$1.6M.
- How many employees does Cimarron River Group, LLC have?
- About 41, as reported on its PPP loan.